Höegh Autoliners ASA
HAUTO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 207 | NOK 460 | NOK 187 | NOK 229 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 94 | NOK 88 | NOK 95 | NOK 82 |
| Inventory | NOK 40 | NOK 44 | NOK 49 | NOK 0 |
| Other Curr. Assets | NOK 5 | NOK 0 | NOK 0 | NOK 53 |
| Total Curr. Assets | NOK 351 | NOK 595 | NOK 333 | NOK 366 |
| Property Plant & Equip (Net) | NOK 1,737 | NOK 1,463 | NOK 1,442 | NOK 1,274 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Long-Term Investments | NOK 6 | NOK 6 | NOK 6 | NOK 11 |
| Tax Assets | NOK 5 | NOK 1 | NOK 1 | NOK 1 |
| Other NC Assets | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| Total NC Assets | NOK 1,749 | NOK 1,470 | NOK 1,450 | NOK 1,287 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 2,100 | NOK 2,065 | NOK 1,783 | NOK 1,653 |
| Liabilities | – | – | – | – |
| Payables | NOK 40 | NOK 34 | NOK 27 | NOK 27 |
| Short-Term Debt | NOK 72 | NOK 132 | NOK 205 | NOK 158 |
| Tax Payable | NOK 0 | NOK 6 | NOK 5 | NOK 0 |
| Deferred Revenue | NOK 4 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 86 | NOK 59 | NOK 57 | NOK 73 |
| Total Curr. Liab. | NOK 207 | NOK 230 | NOK 294 | NOK 260 |
| LT Debt | NOK 660 | NOK 297 | NOK 232 | NOK 360 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 37 | NOK 37 | NOK 28 |
| Other NC Liab. | NOK 5 | NOK 3 | NOK 2 | NOK 2 |
| Total NC Liab. | NOK 719 | NOK 420 | NOK 407 | NOK 592 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 81 | NOK 164 | NOK 1,315 | NOK 1,780 |
| Total Liabilities | NOK 926 | NOK 649 | NOK 701 | NOK 852 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 443 | NOK 445 | NOK 452 | NOK 444 |
| Retained Earnings | NOK 569 | NOK 679 | NOK 335 | NOK 67 |
| AOCI | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | NOK 1,174 | NOK 1,416 | NOK 1,082 | NOK 801 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 2,100 | NOK 2,065 | NOK 1,783 | NOK 1,653 |
| Net Debt | NOK 525 | -NOK 31 | NOK 250 | NOK 290 |