Hasbro, Inc.
HAS · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,136 | $5,003 | $5,857 | $6,420 |
| % Growth | -17.3% | -14.6% | -8.8% | – |
| Cost of Goods Sold | $1,464 | $2,134 | $2,405 | $2,548 |
| Gross Profit | $2,672 | $2,869 | $3,452 | $3,873 |
| % Margin | 64.6% | 57.3% | 58.9% | 60.3% |
| R&D Expenses | $294 | $307 | $308 | $316 |
| G&A Expenses | $1,213 | $1,480 | $1,666 | $1,433 |
| SG&A Expenses | $1,533 | $1,839 | $2,053 | $1,939 |
| Sales & Mktg Exp. | $320 | $358 | $387 | $507 |
| Other Operating Expenses | $155 | $2,262 | $683 | $854 |
| Operating Expenses | $1,982 | $4,408 | $3,044 | $3,109 |
| Operating Income | $690 | -$1,539 | $408 | $763 |
| % Margin | 16.7% | -30.8% | 7% | 11.9% |
| Other Income/Exp. Net | -$193 | -$170 | -$146 | -$181 |
| Pre-Tax Income | $497 | -$1,709 | $262 | $582 |
| Tax Expense | $103 | -$221 | $59 | $147 |
| Net Income | $386 | -$1,489 | $204 | $429 |
| % Margin | 9.3% | -29.8% | 3.5% | 6.7% |
| EPS | 2.77 | -10.73 | 1.47 | 3.11 |
| % Growth | 125.8% | -829.9% | -52.7% | – |
| EPS Diluted | 2.75 | -10.73 | 1.47 | 3.1 |
| Weighted Avg Shares Out | 139 | 139 | 139 | 138 |
| Weighted Avg Shares Out Dil | 140 | 139 | 139 | 138 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47 | $23 | $12 | $5 |
| Interest Expense | $171 | $186 | $171 | $180 |
| Depreciation & Amortization | $212 | $660 | $788 | $909 |
| EBITDA | $881 | -$863 | $1,221 | $1,670 |
| % Margin | 21.3% | -17.3% | 20.8% | 26% |