Hafnia Limited

Name: Hafnia Limited Financial Statements
Creator: AlphaPilot

HAFNIO.OL · OSL

	9/30/2025	6/30/2025	3/31/2025	12/31/2024
Revenue	NOK 5,926	NOK 5,708	NOK 6,066	NOK 5,877
% Growth	3.8%	-5.9%	3.2%	–
Cost of Goods Sold	NOK 4,843	NOK 4,716	NOK 5,101	NOK 4,856
Gross Profit	NOK 1,083	NOK 991	NOK 965	NOK 1,021
% Margin	18.3%	17.4%	15.9%	17.4%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 0	NOK 0	NOK 0	NOK 0
SG&A Expenses	NOK 161	NOK 219	NOK 229	NOK 229
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	NOK 0	NOK 0	NOK 0	NOK 0
Operating Expenses	NOK 161	NOK 219	NOK 229	NOK 229
Operating Income	NOK 922	NOK 772	NOK 736	NOK 791
% Margin	15.6%	13.5%	12.1%	13.5%
Other Income/Exp. Net	NOK 9	NOK 31	-NOK 21	NOK 86
Pre-Tax Income	NOK 931	NOK 803	NOK 715	NOK 878
Tax Expense	NOK 7	NOK 27	NOK 16	NOK 1
Net Income	NOK 924	NOK 776	NOK 700	NOK 878
% Margin	15.6%	13.6%	11.5%	14.9%
EPS	1.85	1.56	1.4	1.72
% Growth	18.6%	11.4%	-18.6%	–
EPS Diluted	1.83	1.54	1.39	1.71
Weighted Avg Shares Out	498	498	499	510
Weighted Avg Shares Out Dil	504	504	504	515
Supplemental Information	–	–	–	–
Interest Income	NOK 28	NOK 4	NOK 29	NOK 50
Interest Expense	NOK 162	NOK 129	NOK 183	NOK 190
Depreciation & Amortization	NOK 526	NOK 526	NOK 549	NOK 579
EBITDA	NOK 1,575	NOK 1,428	NOK 1,414	NOK 1,641
% Margin	26.6%	25%	23.3%	27.9%