Hafnia Limited
HAFNIO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 31 | NOK 28 | NOK 19 | NOK 7 |
| % Growth | 9.2% | 52.4% | 165.7% | – |
| Cost of Goods Sold | NOK 22 | NOK 20 | NOK 11 | NOK 7 |
| Gross Profit | NOK 9 | NOK 9 | NOK 8 | NOK 0 |
| % Margin | 28.6% | 30.9% | 42.4% | 2.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 1 | NOK 1 | NOK 1 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Operating Expenses | NOK 1 | NOK 1 | NOK 1 | NOK 0 |
| Operating Income | NOK 8 | NOK 8 | NOK 7 | -NOK 0 |
| % Margin | 25.9% | 28.3% | 39.3% | -2.8% |
| Other Income/Exp. Net | NOK 0 | NOK 0 | NOK 0 | -NOK 0 |
| Pre-Tax Income | NOK 8 | NOK 8 | NOK 7 | -NOK 0 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | NOK 8 | NOK 8 | NOK 7 | -NOK 0 |
| % Margin | 27% | 29.7% | 39% | -6.8% |
| EPS | 16.32 | 16.6 | 15.13 | -1.31 |
| % Growth | -1.7% | 9.7% | 1,255% | – |
| EPS Diluted | 16.13 | 16.48 | 14.78 | -1.31 |
| Weighted Avg Shares Out | 1 | 1 | 0 | 0 |
| Weighted Avg Shares Out Dil | 1 | 1 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 1 | NOK 1 | NOK 1 | NOK 0 |
| Depreciation & Amortization | NOK 2 | NOK 2 | NOK 2 | NOK 1 |
| EBITDA | NOK 11 | NOK 11 | NOK 10 | NOK 1 |
| % Margin | 36.2% | 40.7% | 54% | 18.4% |