Hafnia Limited

Name: Hafnia Limited Financial Statements
Creator: AlphaPilot

HAFNI.OL · OSL

	9/30/2025	6/30/2025	3/31/2025	12/31/2024
Revenue	NOK 587	NOK 554	NOK 548	NOK 533
% Growth	5.9%	1.1%	2.8%	–
Cost of Goods Sold	NOK 473	NOK 451	NOK 456	NOK 433
Gross Profit	NOK 114	NOK 103	NOK 92	NOK 100
% Margin	19.4%	18.6%	16.9%	18.8%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 0	NOK 7	NOK 21	NOK 8
SG&A Expenses	NOK 0	NOK 7	NOK 21	NOK 8
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	NOK 13	NOK 13	-NOK 4	NOK 0
Operating Expenses	NOK 13	NOK 20	NOK 17	NOK 8
Operating Income	NOK 101	NOK 83	NOK 75	NOK 92
% Margin	17.2%	15%	13.8%	17.2%
Other Income/Exp. Net	-NOK 9	-NOK 5	-NOK 11	-NOK 12
Pre-Tax Income	NOK 92	NOK 78	NOK 65	NOK 80
Tax Expense	NOK 1	NOK 3	NOK 1	-NOK 0
Net Income	NOK 92	NOK 75	NOK 63	NOK 80
% Margin	15.6%	13.6%	11.5%	14.9%
EPS	0.18	0.15	0.13	0.16
% Growth	20%	15.4%	-18.8%	–
EPS Diluted	0.18	0.15	0.13	0.15
Weighted Avg Shares Out	498	498	499	510
Weighted Avg Shares Out Dil	504	504	504	515
Supplemental Information	–	–	–	–
Interest Income	NOK 3	NOK 3	NOK 3	NOK 5
Interest Expense	NOK 10	NOK 12	NOK 14	NOK 14
Depreciation & Amortization	NOK 52	NOK 51	NOK 50	NOK 53
EBITDA	NOK 154	NOK 142	NOK 129	NOK 146
% Margin	26.3%	25.5%	23.5%	27.3%