Hafnia Limited
HAFNI.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 132 | NOK 194 | NOK 188 | NOK 195 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 501 | NOK 467 | NOK 526 | NOK 488 |
| Inventory | NOK 78 | NOK 82 | NOK 92 | NOK 94 |
| Other Curr. Assets | NOK 152 | NOK 147 | NOK 95 | NOK 107 |
| Total Curr. Assets | NOK 864 | NOK 890 | NOK 901 | NOK 900 |
| Property Plant & Equip (Net) | NOK 2,526 | NOK 2,593 | NOK 2,595 | NOK 2,608 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 13 | NOK 1 |
| Long-Term Investments | NOK 114 | NOK 111 | NOK 108 | NOK 104 |
| Tax Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | NOK 67 | NOK 76 | NOK 80 | NOK 90 |
| Total NC Assets | NOK 2,706 | NOK 2,780 | NOK 2,795 | NOK 2,808 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 27 |
| Total Assets | NOK 3,570 | NOK 3,670 | NOK 3,696 | NOK 3,735 |
| Liabilities | – | – | – | – |
| Payables | NOK 336 | NOK 338 | NOK 347 | NOK 193 |
| Short-Term Debt | NOK 191 | NOK 313 | NOK 291 | NOK 253 |
| Tax Payable | NOK 4 | NOK 5 | NOK 3 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 4 | NOK 0 | NOK 1 | NOK 120 |
| Total Curr. Liab. | NOK 570 | NOK 738 | NOK 724 | NOK 654 |
| LT Debt | NOK 556 | NOK 239 | NOK 271 | NOK 323 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total NC Liab. | NOK 670 | NOK 631 | NOK 694 | NOK 786 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 33 |
| Cap. Leases | NOK 147 | NOK 475 | NOK 504 | NOK 547 |
| Total Liabilities | NOK 1,239 | NOK 1,369 | NOK 1,418 | NOK 1,472 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 1,093 | NOK 1,093 | NOK 1,093 | NOK 1,630 |
| Retained Earnings | NOK 810 | NOK 779 | NOK 754 | NOK 705 |
| AOCI | NOK 501 | NOK 502 | NOK 506 | -NOK 19 |
| Other Equity | NOK 6 | NOK 5 | NOK 4 | NOK 0 |
| Total Equity | NOK 2,331 | NOK 2,300 | NOK 2,278 | NOK 2,263 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 3,570 | NOK 3,670 | NOK 3,696 | NOK 3,735 |
| Net Debt | NOK 615 | NOK 358 | NOK 374 | NOK 380 |