Hafnia Limited
HAFN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,869 | $2,672 | $1,890 | $790 |
| % Growth | 7.4% | 41.4% | 139.2% | – |
| Cost of Goods Sold | $2,019 | $1,609 | $1,088 | $771 |
| Gross Profit | $850 | $1,063 | $801 | $19 |
| % Margin | 29.6% | 39.8% | 42.4% | 2.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $51 | $26 | $24 | $16 |
| SG&A Expenses | $51 | $26 | $58 | $42 |
| Sales & Mktg Exp. | $0 | $0 | $35 | $26 |
| Other Operating Expenses | -$7 | $180 | $0 | $0 |
| Operating Expenses | $44 | $205 | $58 | $42 |
| Operating Income | $806 | $858 | $743 | -$22 |
| % Margin | 28.1% | 32.1% | 39.3% | -2.8% |
| Other Income/Exp. Net | -$27 | -$58 | -$65 | -$29 |
| Pre-Tax Income | $778 | $800 | $720 | -$48 |
| Tax Expense | $4 | $6 | $7 | $4 |
| Net Income | $774 | $793 | $752 | -$54 |
| % Margin | 27% | 29.7% | 39.8% | -6.8% |
| EPS | 1.52 | 1.57 | 1.54 | -0.15 |
| % Growth | -3.2% | 1.9% | 1,126.7% | – |
| EPS Diluted | 1.5 | 1.56 | 1.51 | -0.15 |
| Weighted Avg Shares Out | 510 | 505 | 478 | 363 |
| Weighted Avg Shares Out Dil | 515 | 509 | 489 | 363 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $18 | $2 | $2 |
| Interest Expense | $61 | $77 | $94 | $46 |
| Depreciation & Amortization | $215 | $219 | $205 | $148 |
| EBITDA | $992 | $1,128 | $948 | $136 |
| % Margin | 34.6% | 42.2% | 50.2% | 17.2% |