The Hachijuni Bank, Ltd.
HACBY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $246,175 | $167,935 | $192,615 | $145,746 |
| % Growth | 46.6% | -12.8% | 32.2% | – |
| Cost of Goods Sold | $44,711 | $0 | $18,108 | $4,318 |
| Gross Profit | $201,464 | $167,935 | $174,507 | $141,428 |
| % Margin | 81.8% | 100% | 90.6% | 97% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $72,578 | $66,251 | $56,631 | $54,038 |
| SG&A Expenses | $72,578 | $66,251 | $56,631 | $54,038 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $64,023 | $65,339 | $83,129 | $49,335 |
| Operating Expenses | $136,601 | $131,590 | $139,760 | $103,373 |
| Operating Income | $64,863 | $36,345 | $34,747 | $38,055 |
| % Margin | 26.3% | 21.6% | 18% | 26.1% |
| Other Income/Exp. Net | $0 | $14,484 | $0 | $0 |
| Pre-Tax Income | $64,863 | $50,829 | $34,747 | $38,055 |
| Tax Expense | $16,764 | $13,791 | $10,533 | $11,204 |
| Net Income | $47,982 | $37,071 | $24,135 | $26,667 |
| % Margin | 19.5% | 22.1% | 12.5% | 18.3% |
| EPS | 1,012.3 | 763.7 | 499 | 544.6 |
| % Growth | 32.6% | 53% | -8.4% | – |
| EPS Diluted | 1,011.7 | 763.1 | 498.4 | 543.9 |
| Weighted Avg Shares Out | 47 | 49 | 48 | 49 |
| Weighted Avg Shares Out Dil | 47 | 49 | 48 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | $148,962 | $124,761 | $90,830 | $72,803 |
| Interest Expense | $44,711 | $37,014 | $18,108 | $4,318 |
| Depreciation & Amortization | $6,186 | $5,965 | $5,543 | $5,560 |
| EBITDA | $71,049 | $0 | $40,290 | $43,615 |
| % Margin | 28.9% | 0% | 20.9% | 29.9% |