Yuexiu Transport Infrastructure Limited

GZITF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$3,867$4,687$3,576$3,888
% Growth-17.5%31.1%-8%
Cost of Goods Sold$2,024$2,518$1,854$1,640
Gross Profit$1,843$2,170$1,722$2,248
% Margin47.7%46.3%48.2%57.8%
R&D Expenses$0$0$0$0
G&A Expenses$298$268$310$370
SG&A Expenses$298$268$310$370
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$97$98$4$4
Operating Expenses$201$365$115$652
Operating Income$1,642$1,804$1,415$1,863
% Margin42.5%38.5%39.6%47.9%
Other Income/Exp. Net-$344-$255-$390$355
Pre-Tax Income$1,298$1,549$1,065$2,218
Tax Expense$333$427$328$426
Net Income$657$765$453$1,465
% Margin17%16.3%12.7%37.7%
EPS0.390.460.270.88
% Growth-15.2%70.4%-69.3%
EPS Diluted0.390.460.270.88
Weighted Avg Shares Out1,6731,6731,6731,673
Weighted Avg Shares Out Dil1,6731,6731,6731,674
Supplemental Information
Interest Income$18$16$542$682
Interest Expense$469$548$606$722
Depreciation & Amortization$1,546$1,308$1,175$1,088
EBITDA$3,313$3,405$2,574$2,938
% Margin85.7%72.6%72%75.6%