Gyldendal A/S
GYLD-B.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 79 | -DKK 7 | -DKK 11 | DKK 17 |
| Short-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Receivables | DKK 180 | DKK 135 | DKK 163 | DKK 216 |
| Inventory | DKK 75 | DKK 77 | DKK 80 | DKK 76 |
| Other Curr. Assets | DKK 0 | DKK 39 | DKK 11 | DKK 0 |
| Total Curr. Assets | DKK 334 | DKK 244 | DKK 243 | DKK 309 |
| Property Plant & Equip (Net) | DKK 121 | DKK 129 | DKK 136 | DKK 128 |
| Goodwill | DKK 72 | DKK 72 | DKK 72 | DKK 145 |
| Intangibles | DKK 116 | DKK 136 | DKK 151 | DKK 180 |
| Long-Term Investments | DKK 0 | DKK 60 | DKK 71 | DKK 72 |
| Tax Assets | DKK 0 | DKK 0 | -DKK 71 | -DKK 72 |
| Other NC Assets | DKK 0 | DKK 0 | DKK 71 | DKK 72 |
| Total NC Assets | DKK 309 | DKK 397 | DKK 430 | DKK 525 |
| Other Assets | DKK 0 | DKK 0 | -DKK 0 | -DKK 0 |
| Total Assets | DKK 643 | DKK 641 | DKK 673 | DKK 835 |
| Liabilities | – | – | – | – |
| Payables | DKK 36 | DKK 42 | DKK 43 | DKK 58 |
| Short-Term Debt | DKK 5 | DKK 17 | DKK 51 | DKK 71 |
| Tax Payable | DKK 5 | DKK 19 | DKK 13 | DKK 30 |
| Deferred Revenue | DKK 0 | DKK 100 | DKK 101 | DKK 153 |
| Other Curr. Liab. | DKK 188 | DKK 75 | DKK 90 | DKK 33 |
| Total Curr. Liab. | DKK 234 | DKK 254 | DKK 298 | DKK 344 |
| LT Debt | DKK 1 | DKK 3 | DKK 7 | DKK 14 |
| Deferred Rev, NC | DKK 0 | DKK 0 | DKK 0 | DKK 37 |
| Deferred Tax Liab, NC | DKK 15 | DKK 18 | DKK 18 | DKK 22 |
| Other NC Liab. | DKK 12 | DKK 8 | DKK 21 | DKK 37 |
| Total NC Liab. | DKK 28 | DKK 29 | DKK 46 | DKK 73 |
| Other Liabilities | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 3 | DKK 7 | DKK 11 | DKK 19 |
| Total Liabilities | DKK 262 | DKK 283 | DKK 346 | DKK 417 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 2 | DKK 0 | DKK 0 |
| Common Stock | DKK 20 | DKK 20 | DKK 20 | DKK 20 |
| Retained Earnings | DKK 342 | DKK 340 | DKK 310 | DKK 392 |
| AOCI | DKK 0 | -DKK 2 | -DKK 3 | -DKK 0 |
| Other Equity | DKK 18 | -DKK 2 | DKK 0 | DKK 0 |
| Total Equity | DKK 381 | DKK 358 | DKK 327 | DKK 412 |
| Supplemental Information | – | – | – | – |
| Minority Interest | DKK 0 | DKK 0 | DKK 0 | DKK 6 |
| Total Liab. & Tot. Equity | DKK 643 | DKK 641 | DKK 673 | DKK 835 |
| Net Debt | -DKK 74 | DKK 28 | DKK 69 | DKK 67 |