Galaxy Entertainment Group Limited
GXYEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $43,432 | $35,684 | $11,556 | $19,696 |
| % Growth | 21.7% | 208.8% | -41.3% | – |
| Cost of Goods Sold | $17,890 | $8,946 | $4,435 | $8,231 |
| Gross Profit | $25,543 | $26,738 | $7,039 | $12,177 |
| % Margin | 58.8% | 74.9% | 60.9% | 61.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | -$55 | -$15 | $1,121 | $1,173 |
| SG&A Expenses | $2,523 | $2,188 | $1,742 | $1,935 |
| Sales & Mktg Exp. | $2,579 | $2,203 | $622 | $762 |
| Other Operating Expenses | $15,145 | -$270 | $8,410 | $9,370 |
| Operating Expenses | $17,668 | $1,918 | $10,152 | $11,304 |
| Operating Income | $7,875 | $24,835 | $3,859 | $11,660 |
| % Margin | 18.1% | 69.6% | 33.4% | 59.2% |
| Other Income/Exp. Net | $1,091 | -$17,858 | -$7,211 | -$10,139 |
| Pre-Tax Income | $8,966 | $6,977 | -$3,352 | $1,521 |
| Tax Expense | $152 | $103 | $96 | $89 |
| Net Income | $8,759 | $6,828 | -$3,434 | $1,326 |
| % Margin | 20.2% | 19.1% | -29.7% | 6.7% |
| EPS | 2 | 1.56 | -0.79 | 0.3 |
| % Growth | 28.2% | 297.5% | -363.3% | – |
| EPS Diluted | 2 | 1.56 | -0.79 | 0.3 |
| Weighted Avg Shares Out | 4,374 | 4,371 | 4,362 | 4,352 |
| Weighted Avg Shares Out Dil | 4,375 | 4,372 | 4,362 | 4,361 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,147 | $897 | $718 | $953 |
| Interest Expense | $137 | $182 | $104 | $64 |
| Depreciation & Amortization | $3,561 | $2,836 | $2,088 | $2,264 |
| EBITDA | $12,664 | $9,994 | -$1,160 | $3,849 |
| % Margin | 29.2% | 28% | -10% | 19.5% |