GXO Logistics, Inc.
GXO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,194,466 | $7,272,413 | $4,996,865 | $10,414,477 |
| - Cash | $413,000 | $468,000 | $495,000 | $333,000 |
| + Debt | $5,176,000 | $4,086,000 | $4,219,000 | $2,805,000 |
| Enterprise Value | $9,957,466 | $10,890,413 | $8,720,865 | $12,886,477 |
| Revenue | $11,709,000 | $9,778,000 | $8,993,000 | $7,940,000 |
| % Growth | 19.7% | 8.7% | 13.3% | – |
| Gross Profit | $1,441,000 | $1,382,000 | $1,221,000 | $968,000 |
| % Margin | 12.3% | 14.1% | 13.6% | 12.2% |
| EBITDA | $664,000 | $680,000 | $622,000 | $509,000 |
| % Margin | 5.7% | 7% | 6.9% | 6.4% |
| Net Income | $134,000 | $229,000 | $197,000 | $153,000 |
| % Margin | 1.1% | 2.3% | 2.2% | 1.9% |
| EPS Diluted | 1.12 | 1.92 | 1.67 | 1.32 |
| % Growth | -41.7% | 15% | 26.5% | – |
| Operating Cash Flow | $549,000 | $558,000 | $542,000 | $455,000 |
| Capital Expenditures | -$359,000 | -$274,000 | -$342,000 | -$250,000 |
| Free Cash Flow | $190,000 | $284,000 | $200,000 | $205,000 |