W.W. Grainger, Inc.
GWW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $51,543 | $41,352 | $28,313 | $26,897 |
| - Cash | $1,036 | $660 | $325 | $241 |
| + Debt | $3,183 | $2,752 | $2,705 | $2,762 |
| Enterprise Value | $53,690 | $43,444 | $30,693 | $29,418 |
| Revenue | $17,168 | $16,478 | $15,228 | $13,022 |
| % Growth | 4.2% | 8.2% | 16.9% | – |
| Gross Profit | $6,688 | $6,496 | $5,849 | $4,720 |
| % Margin | 39% | 39.4% | 38.4% | 36.2% |
| EBITDA | $2,898 | $2,807 | $2,404 | $1,738 |
| % Margin | 16.9% | 17% | 15.8% | 13.3% |
| Net Income | $1,909 | $1,829 | $1,547 | $1,043 |
| % Margin | 11.1% | 11.1% | 10.2% | 8% |
| EPS Diluted | 38.71 | 36.51 | 30.27 | 19.98 |
| % Growth | 6% | 20.6% | 51.5% | – |
| Operating Cash Flow | $2,111 | $2,031 | $1,333 | $937 |
| Capital Expenditures | -$541 | -$445 | -$256 | -$255 |
| Free Cash Flow | $1,570 | $1,586 | $1,077 | $682 |