Great Western Minerals Group Ltd.
GWMGF · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $17 | $16 | $16 | $15 |
| % Growth | 10.8% | -4.6% | 8.6% | – |
| Cost of Goods Sold | $13 | $11 | $10 | $11 |
| Gross Profit | $4 | $4 | $6 | $4 |
| % Margin | 25.6% | 27.1% | 37.2% | 29.7% |
| R&D Expenses | $0 | $0 | $1 | $0 |
| G&A Expenses | $17 | $21 | $18 | $10 |
| SG&A Expenses | $17 | $21 | $18 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $26 | $35 | $20 | $11 |
| Operating Income | -$24 | -$36 | -$13 | -$7 |
| % Margin | -137.1% | -232.7% | -78% | -44.6% |
| Other Income/Exp. Net | -$6 | $16 | -$0 | -$9 |
| Pre-Tax Income | -$30 | -$20 | -$14 | -$16 |
| Tax Expense | -$0 | -$1 | $0 | $0 |
| Net Income | -$29 | -$19 | -$14 | -$16 |
| % Margin | -169.2% | -122.4% | -85.4% | -107.9% |
| EPS | -0.07 | -0.046 | -0.037 | -0.062 |
| % Growth | -52.3% | -25.3% | 40.9% | – |
| EPS Diluted | -0.07 | -0.046 | -0.037 | -0.062 |
| Weighted Avg Shares Out | 419 | 416 | 382 | 262 |
| Weighted Avg Shares Out Dil | 419 | 416 | 382 | 262 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $13 | $10 | $1 | $1 |
| Depreciation & Amortization | $2 | $1 | $1 | $1 |
| EBITDA | -$20 | -$29 | -$21 | -$5 |
| % Margin | -113.7% | -186% | -128.3% | -35.2% |