Great-West Lifeco Inc
GWLPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $17,749,922 | $16,387,715 | $23,289,847 | $21,688,724 |
| - Cash | $9,564,000 | $7,053,000 | $6,411,000 | $4,772,000 |
| + Debt | $10,228,000 | $9,650,000 | $11,290,000 | $9,733,000 |
| Enterprise Value | $18,413,922 | $18,984,715 | $28,168,847 | $26,649,724 |
| Revenue | $17,217,000 | $21,684,000 | $44,704,000 | $64,447,000 |
| % Growth | -20.6% | -51.5% | -30.6% | – |
| Gross Profit | $7,833,000 | $25,268,000 | $44,704,000 | $64,447,000 |
| % Margin | 45.5% | 116.5% | 100% | 100% |
| EBITDA | $5,537,000 | $3,573,000 | $3,722,000 | $4,739,000 |
| % Margin | 32.2% | 16.5% | 8.3% | 7.4% |
| Net Income | $4,070,000 | $2,868,000 | $3,726,000 | $3,262,000 |
| % Margin | 23.6% | 13.2% | 8.3% | 5.1% |
| EPS Diluted | 4.22 | 3.07 | 3.86 | 3.36 |
| % Growth | 37.5% | -20.5% | 14.9% | – |
| Operating Cash Flow | $4,751,000 | $5,203,000 | $7,047,000 | $10,373,000 |
| Capital Expenditures | $0 | $0 | $0 | $0 |
| Free Cash Flow | $4,751,000 | $5,203,000 | $7,047,000 | $10,373,000 |