Golden Valley Bancshares, Inc.
GVYB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23 | $20 | $17 | $17 |
| % Growth | 10.9% | 19.8% | 1.1% | – |
| Cost of Goods Sold | $7 | $4 | $1 | $0 |
| Gross Profit | $16 | $16 | $16 | $16 |
| % Margin | 70% | 78.3% | 95.6% | 97.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $0 | $1 | $0 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $11 | $10 | $11 | $8 |
| Operating Expenses | $11 | $11 | $12 | $9 |
| Operating Income | $4 | $5 | $5 | $7 |
| % Margin | 19.7% | 25.9% | 26.9% | 43.6% |
| Other Income/Exp. Net | $0 | $0 | $2 | $0 |
| Pre-Tax Income | $4 | $5 | $6 | $7 |
| Tax Expense | $1 | $2 | $2 | $2 |
| Net Income | $3 | $4 | $5 | $5 |
| % Margin | 14.3% | 18.4% | 26.9% | 30.6% |
| EPS | 1.45 | 1.68 | 2.04 | 2.3 |
| % Growth | -13.7% | -17.6% | -11.3% | – |
| EPS Diluted | 1.42 | 1.66 | 1.99 | 2.25 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22 | $19 | $17 | $15 |
| Interest Expense | $7 | $4 | $1 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $5 | $6 | $5 | $8 |
| % Margin | 23.1% | 29.2% | 30.6% | 47% |