Givaudan S.A.
GVDBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,412 | $6,915 | $7,117 | $6,684 |
| % Growth | 7.2% | -2.8% | 6.5% | – |
| Cost of Goods Sold | $4,141 | $4,069 | $4,355 | $3,829 |
| Gross Profit | $3,271 | $2,846 | $2,762 | $2,855 |
| % Margin | 44.1% | 41.2% | 38.8% | 42.7% |
| R&D Expenses | $565 | $519 | $522 | $562 |
| G&A Expenses | $249 | $202 | $200 | $239 |
| SG&A Expenses | $1,216 | $1,099 | $1,107 | $1,160 |
| Sales & Mktg Exp. | $967 | $897 | $907 | $921 |
| Other Operating Expenses | $96 | $112 | $21 | $39 |
| Operating Expenses | $1,877 | $1,730 | $1,650 | $1,761 |
| Operating Income | $1,394 | $1,116 | $1,112 | $1,089 |
| % Margin | 18.8% | 16.1% | 15.6% | 16.3% |
| Other Income/Exp. Net | -$81 | -$127 | -$184 | -$124 |
| Pre-Tax Income | $1,313 | $989 | $928 | $965 |
| Tax Expense | $223 | $96 | $72 | $144 |
| Net Income | $1,090 | $893 | $856 | $821 |
| % Margin | 14.7% | 12.9% | 12% | 12.3% |
| EPS | 118.17 | 96.47 | 92.83 | 89.03 |
| % Growth | 22.5% | 3.9% | 4.3% | – |
| EPS Diluted | 117.63 | 96.47 | 92.51 | 88.37 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29 | $14 | $12 | $9 |
| Interest Expense | $126 | $120 | $103 | $98 |
| Depreciation & Amortization | $359 | $356 | $364 | $391 |
| EBITDA | $1,793 | $1,465 | $1,392 | $1,449 |
| % Margin | 24.2% | 21.2% | 19.6% | 21.7% |