GuestLogix Inc.
GUESF · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 11/30/2011 | |
|---|---|---|---|---|
| Revenue | $37 | $31 | $24 | $23 |
| % Growth | 20.7% | 28.3% | 4.1% | – |
| Cost of Goods Sold | $19 | $6 | $5 | $3 |
| Gross Profit | $18 | $21 | $18 | $22 |
| % Margin | 48.2% | 69.2% | 77.3% | 94.1% |
| R&D Expenses | $3 | $2 | $3 | $2 |
| G&A Expenses | $11 | $8 | $0 | $14 |
| SG&A Expenses | $15 | $12 | $22 | $17 |
| Sales & Mktg Exp. | $4 | $5 | $0 | $3 |
| Other Operating Expenses | $3 | $3 | $0 | $0 |
| Operating Expenses | $22 | $18 | $25 | $18 |
| Operating Income | -$4 | -$3 | -$7 | $1 |
| % Margin | -10.4% | -9.4% | -29.3% | 6.5% |
| Other Income/Exp. Net | -$3 | -$1 | -$5 | -$0 |
| Pre-Tax Income | -$7 | -$4 | -$12 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$7 | -$4 | -$12 | $1 |
| % Margin | -18% | -12.4% | -48.9% | 6.1% |
| EPS | -0.071 | -0.049 | -0.17 | -0.013 |
| % Growth | -47.2% | 71.5% | -1,260% | – |
| EPS Diluted | -0.071 | -0.05 | -0.17 | -0.012 |
| Weighted Avg Shares Out | 93 | 76 | 67 | 65 |
| Weighted Avg Shares Out Dil | 93 | 78 | 67 | 65 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $1 | $0 |
| EBITDA | -$2 | $0 | -$10 | $2 |
| % Margin | -6.8% | 0.7% | -42.3% | 9.1% |