Amotiv Limited
GUDDY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $997 | $987 | $1,037 | $827 |
| % Growth | 1% | -4.8% | 25.4% | – |
| Cost of Goods Sold | $561 | $552 | $605 | $492 |
| Gross Profit | $436 | $435 | $432 | $335 |
| % Margin | 43.8% | 44.1% | 41.7% | 40.5% |
| R&D Expenses | $0 | $0 | $27 | $15 |
| G&A Expenses | $109 | $106 | $107 | $78 |
| SG&A Expenses | $215 | $210 | $218 | $178 |
| Sales & Mktg Exp. | $106 | $104 | $111 | $101 |
| Other Operating Expenses | $88 | $112 | $2 | -$4 |
| Operating Expenses | $302 | $322 | $236 | $197 |
| Operating Income | $134 | $113 | $170 | $138 |
| % Margin | 13.5% | 11.5% | 16.4% | 16.6% |
| Other Income/Exp. Net | -$210 | $28 | -$37 | -$78 |
| Pre-Tax Income | -$75 | $141 | $132 | $60 |
| Tax Expense | $31 | $41 | $34 | $32 |
| Net Income | -$106 | $99 | $98 | $27 |
| % Margin | -10.7% | 10% | 9.4% | 3.3% |
| EPS | -1.52 | 1.4 | 1.4 | 0.46 |
| % Growth | -208.6% | 0% | 204.3% | – |
| EPS Diluted | -1.52 | 1.4 | 1.38 | 0.46 |
| Weighted Avg Shares Out | 70 | 70 | 70 | 60 |
| Weighted Avg Shares Out Dil | 70 | 70 | 71 | 60 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $22 | $22 | $29 | $19 |
| Depreciation & Amortization | $57 | $51 | $33 | $52 |
| EBITDA | $4 | $214 | $221 | $159 |
| % Margin | 0.4% | 21.7% | 21.3% | 19.2% |