Gray Media, Inc.
GTN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $299,250 | $824,320 | $1,029,480 | $1,915,200 |
| - Cash | $135,000 | $21,000 | $61,000 | $189,000 |
| + Debt | $5,693,000 | $6,240,000 | $6,533,000 | $6,827,000 |
| Enterprise Value | $5,857,250 | $7,043,320 | $7,501,480 | $8,553,200 |
| Revenue | $3,644,000 | $3,281,000 | $3,676,000 | $2,413,000 |
| % Growth | 11.1% | -10.7% | 52.3% | – |
| Gross Profit | $1,244,000 | $898,000 | $1,428,000 | $803,000 |
| % Margin | 34.1% | 27.4% | 38.8% | 33.3% |
| EBITDA | $1,246,000 | $697,000 | $1,335,000 | $594,000 |
| % Margin | 34.2% | 21.2% | 36.3% | 24.6% |
| Net Income | $375,000 | -$76,000 | $455,000 | $90,000 |
| % Margin | 10.3% | -2.3% | 12.4% | 3.7% |
| EPS Diluted | 3.36 | -1.39 | 4.33 | 0.4 |
| % Growth | 341.7% | -132.1% | 982.5% | – |
| Operating Cash Flow | $751,000 | $648,000 | $829,000 | $300,000 |
| Capital Expenditures | -$143,000 | -$348,000 | -$436,000 | -$207,000 |
| Free Cash Flow | $608,000 | $300,000 | $393,000 | $93,000 |