Gray Media, Inc.
GTN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $299 | $824 | $1,029 | $1,915 |
| - Cash | $135 | $21 | $61 | $189 |
| + Debt | $5,693 | $6,240 | $6,533 | $6,827 |
| Enterprise Value | $5,857 | $7,043 | $7,501 | $8,553 |
| Revenue | $3,644 | $3,281 | $3,676 | $2,413 |
| % Growth | 11.1% | -10.7% | 52.3% | – |
| Gross Profit | $1,244 | $898 | $1,428 | $803 |
| % Margin | 34.1% | 27.4% | 38.8% | 33.3% |
| EBITDA | $1,246 | $697 | $1,335 | $594 |
| % Margin | 34.2% | 21.2% | 36.3% | 24.6% |
| Net Income | $375 | -$76 | $455 | $90 |
| % Margin | 10.3% | -2.3% | 12.4% | 3.7% |
| EPS Diluted | 3.36 | -1.39 | 4.33 | 0.4 |
| % Growth | 341.7% | -132.1% | 982.5% | – |
| Operating Cash Flow | $751 | $648 | $829 | $300 |
| Capital Expenditures | -$143 | -$348 | -$436 | -$207 |
| Free Cash Flow | $608 | $300 | $393 | $93 |