Gates Industrial Corporation plc

GTES · NYSE
Analyze with AI
12/28/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$3,408$3,570$3,554$3,474
% Growth-4.5%0.5%2.3%
Cost of Goods Sold$2,050$2,211$2,304$2,135
Gross Profit$1,359$1,359$1,251$1,339
% Margin39.9%38.1%35.2%38.5%
R&D Expenses$0$0$0$0
G&A Expenses$870$882$854$853
SG&A Expenses$870$882$854$853
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$10$14$13$2
Operating Expenses$880$896$867$855
Operating Income$479$463$384$484
% Margin14%13%10.8%13.9%
Other Income/Exp. Net-$151-$177-$126-$134
Pre-Tax Income$328$285$258$350
Tax Expense$108$28$15$18
Net Income$195$233$221$297
% Margin5.7%6.5%6.2%8.6%
EPS0.750.860.781.02
% Growth-12.8%10.3%-23.5%
EPS Diluted0.740.850.771
Weighted Avg Shares Out260272284292
Weighted Avg Shares Out Dil263276288297
Supplemental Information
Interest Income$14$18$4$3
Interest Expense$170$174$145$135
Depreciation & Amortization$217$218$217$223
EBITDA$678$657$614$706
% Margin19.9%18.4%17.3%20.3%