Guanajuato Silver Company Ltd.
GSVR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$109 | CA$88 | CA$37 | CA$4 |
| % Growth | 24.1% | 137.7% | 795.8% | – |
| Cost of Goods Sold | CA$105 | CA$103 | CA$44 | CA$6 |
| Gross Profit | CA$4 | -CA$16 | -CA$7 | -CA$2 |
| % Margin | 3.3% | -17.8% | -18.7% | -54.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$12 | CA$12 | CA$8 | CA$5 |
| SG&A Expenses | CA$15 | CA$16 | CA$14 | CA$10 |
| Sales & Mktg Exp. | CA$3 | CA$4 | CA$6 | CA$5 |
| Other Operating Expenses | -CA$5 | CA$3 | CA$6 | CA$2 |
| Operating Expenses | CA$11 | CA$19 | CA$15 | CA$8 |
| Operating Income | -CA$12 | -CA$35 | -CA$23 | -CA$11 |
| % Margin | -11.2% | -39.9% | -62.8% | -264.8% |
| Other Income/Exp. Net | -CA$9 | -CA$6 | -CA$4 | -CA$1 |
| Pre-Tax Income | -CA$21 | -CA$41 | -CA$27 | -CA$12 |
| Tax Expense | CA$2 | CA$1 | CA$1 | CA$2 |
| Net Income | -CA$17 | -CA$42 | -CA$28 | -CA$13 |
| % Margin | -16% | -48.3% | -76% | -325.4% |
| EPS | -0.059 | -0.13 | -0.11 | -0.073 |
| % Growth | 54.6% | -18.2% | -50.9% | – |
| EPS Diluted | -0.059 | -0.1 | -0.1 | -0.073 |
| Weighted Avg Shares Out | 404 | 336 | 256 | 184 |
| Weighted Avg Shares Out Dil | 404 | 336 | 256 | 184 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$9 | CA$5 | CA$4 | CA$1 |
| Depreciation & Amortization | CA$14 | CA$16 | CA$9 | CA$2 |
| EBITDA | CA$2 | -CA$14 | -CA$14 | -CA$9 |
| % Margin | 1.5% | -16.2% | -37.2% | -220.3% |