GSR II Meteora Acquisition Corp.
GSRMU · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $574 | $689 | $647 | $549 |
| % Growth | -16.7% | 6.5% | 17.8% | – |
| Cost of Goods Sold | $482 | $588 | $575 | $493 |
| Gross Profit | $91 | $101 | $72 | $56 |
| % Margin | 15.9% | 14.7% | 11.2% | 10.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $57 | $58 | $37 | $29 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | $13 | $19 | $13 |
| Operating Expenses | $67 | $71 | $56 | $42 |
| Operating Income | $24 | $30 | $17 | $14 |
| % Margin | 4.2% | 4.4% | 2.6% | 2.5% |
| Other Income/Exp. Net | -$14 | -$29 | -$13 | -$8 |
| Pre-Tax Income | $10 | $2 | $4 | $6 |
| Tax Expense | $2 | $0 | $0 | -$0 |
| Net Income | -$12 | -$26 | $4 | $6 |
| % Margin | -2% | -3.8% | 0.6% | 1.1% |
| EPS | -0.56 | -1.57 | 0.32 | 0.48 |
| % Growth | 64.3% | -590.6% | -33.3% | – |
| EPS Diluted | -0.56 | -1.57 | 0.32 | 0.48 |
| Weighted Avg Shares Out | 21 | 17 | 12 | 12 |
| Weighted Avg Shares Out Dil | 21 | 17 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $14 | $12 | $12 | $8 |
| Depreciation & Amortization | $10 | $13 | $19 | $13 |
| EBITDA | $34 | $26 | $35 | $27 |
| % Margin | 6% | 3.8% | 5.4% | 4.9% |