Glory Star New Media Group Holdings Limited
GSMG · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $157 | $153 | $124 | $66 |
| % Growth | 2.7% | 23.6% | 88.2% | – |
| Cost of Goods Sold | $41 | $35 | $38 | $32 |
| Gross Profit | $116 | $118 | $85 | $34 |
| % Margin | 74.2% | 77.2% | 68.9% | 51.5% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $6 | $3 | $10 | $3 |
| SG&A Expenses | $88 | $81 | $54 | $6 |
| Sales & Mktg Exp. | $83 | $78 | $44 | $3 |
| Other Operating Expenses | $0 | -$0 | $1 | $0 |
| Operating Expenses | $90 | $82 | $55 | $7 |
| Operating Income | $27 | $36 | $31 | $27 |
| % Margin | 17% | 23.7% | 24.8% | 40.8% |
| Other Income/Exp. Net | $1 | -$0 | $0 | -$0 |
| Pre-Tax Income | $27 | $36 | $31 | $27 |
| Tax Expense | $0 | $1 | $2 | $0 |
| Net Income | $27 | $35 | $29 | $26 |
| % Margin | 17.1% | 23.1% | 23.7% | 40% |
| EPS | 0.39 | 0.54 | 0.91 | 0.64 |
| % Growth | -27.8% | -40.7% | 42.2% | – |
| EPS Diluted | 0.86 | 0.54 | 0.83 | 0.57 |
| Weighted Avg Shares Out | 69 | 65 | 54 | 46 |
| Weighted Avg Shares Out Dil | 69 | 65 | 59 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $3 | $0 |
| EBITDA | $30 | $39 | $35 | $27 |
| % Margin | 19.3% | 25.6% | 27.9% | 41% |