Goosehead Insurance, Inc
GSHD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $4,038 | $2,771 | $1,101 | $3,811 |
| - Cash | $54 | $42 | $29 | $29 |
| + Debt | $153 | $143 | $165 | $175 |
| Enterprise Value | $4,138 | $2,872 | $1,238 | $3,958 |
| Revenue | $315 | $261 | $209 | $151 |
| % Growth | 20.4% | 24.8% | 38.4% | – |
| Gross Profit | $142 | $261 | $209 | $151 |
| % Margin | 45% | 100% | 100% | 100% |
| EBITDA | $65 | $42 | $17 | $14 |
| % Margin | 20.7% | 16.2% | 8.2% | 9.2% |
| Net Income | $30 | $14 | $1 | $5 |
| % Margin | 9.7% | 5.4% | 0.3% | 3.6% |
| EPS Diluted | 1.16 | 0.37 | 0.03 | 0.26 |
| % Growth | 213.5% | 1,133.3% | -88.5% | – |
| Operating Cash Flow | $72 | $51 | $36 | $35 |
| Capital Expenditures | -$1 | -$12 | -$13 | -$15 |
| Free Cash Flow | $71 | $39 | $23 | $20 |