Gesco AG
GSC1.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €514 | €561 | €582 | €488 |
| % Growth | -8.4% | -3.7% | 19.3% | – |
| Cost of Goods Sold | €292 | €320 | €334 | €263 |
| Gross Profit | €222 | €241 | €248 | €225 |
| % Margin | 43.2% | 42.9% | 42.6% | 46.1% |
| R&D Expenses | €1 | €0 | €1 | €1 |
| G&A Expenses | €15 | €12 | €25 | €20 |
| SG&A Expenses | €34 | €35 | €34 | €29 |
| Sales & Mktg Exp. | €19 | €23 | €9 | €8 |
| Other Operating Expenses | €173 | €18 | €163 | €152 |
| Operating Expenses | €208 | €53 | €197 | €180 |
| Operating Income | €14 | €39 | €53 | €46 |
| % Margin | 2.7% | 7% | 9.1% | 9.4% |
| Other Income/Exp. Net | -€4 | -€7 | -€1 | -€2 |
| Pre-Tax Income | €10 | €32 | €49 | €43 |
| Tax Expense | €4 | €10 | €13 | €13 |
| Net Income | €4 | €21 | €34 | €27 |
| % Margin | 0.9% | 3.7% | 5.8% | 5.5% |
| EPS | 0.42 | 1.93 | 3.12 | 2.48 |
| % Growth | -78.2% | -38.1% | 25.8% | – |
| EPS Diluted | 0.42 | 1.93 | 3.12 | 2.48 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €5 | €5 | €2 | €2 |
| Depreciation & Amortization | €21 | €23 | €18 | €18 |
| EBITDA | €37 | €60 | €70 | €62 |
| % Margin | 7.2% | 10.7% | 12% | 12.8% |