Gryphon Digital Mining, Inc.
GRYP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$21 | -$29 | -$46 | -$31 |
| Dep. & Amort. | $11 | $15 | $4 | $5 |
| Deferred Tax | $0 | $0 | $0 | -$2 |
| Stock-Based Comp. | $2 | -$0 | $1 | $16 |
| Change in WC | $22 | $18 | -$3 | $1 |
| Other Non-Cash | -$17 | -$1 | $43 | $26 |
| Operating Cash Flow | -$3 | $3 | -$11 | -$8 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$2 | -$4 | -$5 |
| Net Acquisitions | $0 | $0 | $0 | -$5 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$2 | -$0 | $0 | -$1 |
| Investing Cash Flow | -$3 | -$2 | -$4 | -$10 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $1 | $0 | $3 | $13 |
| Stock Issued | $6 | $1 | $11 | $16 |
| Stock Repurch. | $0 | $0 | -$5 | -$0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$1 | -$1 | -$5 | $1 |
| Financing Cash Flow | $6 | -$0 | $9 | $15 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$0 | $1 | -$5 | -$5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $0 | $13 | $18 |
| End Cash | $1 | $1 | $8 | $13 |
| Free Cash Flow | -$4 | $1 | -$15 | -$14 |