Molten Ventures Plc
GRWXF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $44 | -$48 | -$217 | $351 |
| % Growth | 192.9% | 78% | -162% | – |
| Cost of Goods Sold | $13 | $11 | $7 | $1 |
| Gross Profit | $32 | -$59 | -$223 | $350 |
| % Margin | 71.4% | 123% | 102.6% | 99.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $6 | $6 | $5 |
| SG&A Expenses | $7 | $6 | $6 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $1 |
| Other Operating Expenses | $24 | -$15 | $17 | $19 |
| Operating Expenses | $32 | -$9 | $24 | $25 |
| Operating Income | $0 | -$50 | -$241 | $325 |
| % Margin | 0.5% | 104.2% | 111% | 92.6% |
| Other Income/Exp. Net | -$10 | -$11 | -$5 | $0 |
| Pre-Tax Income | $0 | -$50 | -$247 | $325 |
| Tax Expense | $1 | -$9 | -$3 | $24 |
| Net Income | -$1 | -$41 | -$243 | $301 |
| % Margin | -1.8% | 84.9% | 112% | 85.7% |
| EPS | -0.004 | -0.21 | -1.59 | 2 |
| % Growth | 98% | 86.8% | -179.5% | – |
| EPS Diluted | -0.004 | -0.21 | -1.59 | 1.98 |
| Weighted Avg Shares Out | 184 | 189 | 153 | 150 |
| Weighted Avg Shares Out Dil | 185 | 189 | 153 | 152 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $1 | $0 | $0 |
| Interest Expense | $13 | $11 | $7 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $1 |
| EBITDA | $1 | -$50 | -$241 | $326 |
| % Margin | 1.1% | 104.4% | 110.8% | 92.8% |