Great-West Lifeco Inc
GRWLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $34,723 | $36,731 | -$2,693 | $64,447 |
| % Growth | -5.5% | 1,463.9% | -104.2% | – |
| Cost of Goods Sold | $21,335 | $25,609 | -$13,754 | $51,518 |
| Gross Profit | $13,388 | $11,122 | $11,061 | $12,929 |
| % Margin | 38.6% | 30.3% | -410.7% | 20.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,732 | $6,329 | $5,412 | $6,129 |
| SG&A Expenses | $6,732 | $6,329 | $5,412 | $6,129 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8,725 | $8,127 | $1,585 | $2,933 |
| Operating Expenses | $15,457 | $14,456 | $6,997 | $9,062 |
| Operating Income | -$2,069 | -$3,334 | $4,064 | $3,867 |
| % Margin | -6% | -9.1% | -150.9% | 6% |
| Other Income/Exp. Net | $7,050 | $6,402 | $0 | $0 |
| Pre-Tax Income | $4,981 | $3,068 | $4,064 | $3,867 |
| Tax Expense | $737 | $53 | $394 | $304 |
| Net Income | $4,070 | $2,868 | $3,726 | $3,262 |
| % Margin | 11.7% | 7.8% | -138.4% | 5.1% |
| EPS | 4.23 | 2.94 | 3.86 | 3.37 |
| % Growth | 43.9% | -23.8% | 14.5% | – |
| EPS Diluted | 4.21 | 2.93 | 3.86 | 3.36 |
| Weighted Avg Shares Out | 932 | 932 | 932 | 929 |
| Weighted Avg Shares Out Dil | 935 | 934 | 932 | 931 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $390 | $410 | $379 | $334 |
| Depreciation & Amortization | $556 | $505 | $516 | $523 |
| EBITDA | $5,927 | $3,983 | $4,959 | $4,724 |
| % Margin | 17.1% | 10.8% | -184.1% | 7.3% |