Gravity Co., Ltd.
GRVY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $501 | $726 | $464 | $414 |
| % Growth | -31% | 56.5% | 12% | – |
| Cost of Goods Sold | $307 | $485 | $267 | $224 |
| Gross Profit | $194 | $241 | $196 | $190 |
| % Margin | 38.7% | 33.2% | 42.3% | 45.8% |
| R&D Expenses | $15 | $13 | $14 | $17 |
| G&A Expenses | $47 | $46 | $43 | $37 |
| SG&A Expenses | $86 | $60 | $73 | $73 |
| Sales & Mktg Exp. | $39 | $14 | $30 | $36 |
| Other Operating Expenses | $7 | $7 | $5 | $4 |
| Operating Expenses | $109 | $80 | $92 | $93 |
| Operating Income | $85 | $160 | $105 | $97 |
| % Margin | 17% | 22.1% | 22.6% | 23.4% |
| Other Income/Exp. Net | $21 | $8 | $5 | $3 |
| Pre-Tax Income | $106 | $169 | $110 | $99 |
| Tax Expense | $21 | $37 | $27 | $33 |
| Net Income | $85 | $132 | $83 | $66 |
| % Margin | 17% | 18.2% | 17.9% | 15.9% |
| EPS | 12,221 | 18,998 | 11,968 | 9,490 |
| % Growth | -35.7% | 58.7% | 26.1% | – |
| EPS Diluted | 12,221 | 18,998 | 11,968 | 9,490 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $11 | $5 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $9 | $8 | $7 | $6 |
| EBITDA | $116 | $177 | $117 | $106 |
| % Margin | 23.1% | 24.3% | 25.3% | 25.5% |