Gravity Co., Ltd.
GRVY · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $139 | $171 | $137 | $125 |
| % Growth | -18.7% | 24.2% | 9.6% | – |
| Cost of Goods Sold | $89 | $114 | $87 | $81 |
| Gross Profit | $50 | $57 | $50 | $44 |
| % Margin | 36.3% | 33.2% | 36.4% | 35.4% |
| R&D Expenses | $2 | $3 | $3 | $4 |
| G&A Expenses | $0 | $0 | $0 | $2 |
| SG&A Expenses | $27 | $34 | $22 | $41 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $39 |
| Other Operating Expenses | $0 | $0 | -$0 | -$17 |
| Operating Expenses | $29 | $37 | $25 | $28 |
| Operating Income | $21 | $20 | $25 | $17 |
| % Margin | 15.3% | 11.5% | 18% | 13.4% |
| Other Income/Exp. Net | $6 | -$1 | $4 | $9 |
| Pre-Tax Income | $27 | $19 | $28 | $25 |
| Tax Expense | $7 | $5 | $6 | $2 |
| Net Income | $20 | $13 | $22 | $23 |
| % Margin | 14.3% | 7.8% | 16% | 18.4% |
| EPS | 2,859 | 1,906 | 3,171 | 3,324.31 |
| % Growth | 50% | -39.9% | -4.6% | – |
| EPS Diluted | 2,859 | 1,906 | 3,171 | 3,324.31 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $3 | $11 | -$4 |
| Interest Expense | $0 | $4 | $7 | -$9 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $27 | $16 | $37 | $14 |
| % Margin | 19.6% | 9.4% | 26.6% | 10.9% |