Gravity Co., Ltd.
GRVY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $647 | $625 | $352 | $563 |
| - Cash | $229 | $184 | $170 | $99 |
| + Debt | $7 | $2 | $3 | $5 |
| Enterprise Value | $425 | $444 | $185 | $469 |
| Revenue | $501 | $726 | $464 | $414 |
| % Growth | -31% | 56.5% | 12% | – |
| Gross Profit | $194 | $241 | $196 | $190 |
| % Margin | 38.7% | 33.2% | 42.3% | 45.8% |
| EBITDA | $116 | $177 | $117 | $106 |
| % Margin | 23.1% | 24.3% | 25.3% | 25.5% |
| Net Income | $85 | $132 | $83 | $66 |
| % Margin | 17% | 18.2% | 17.9% | 15.9% |
| EPS Diluted | 12,221 | 18,998 | 11,968 | 9,490 |
| % Growth | -35.7% | 58.7% | 26.1% | – |
| Operating Cash Flow | $79 | $132 | $98 | $74 |
| Capital Expenditures | -$5 | -$6 | -$3 | -$4 |
| Free Cash Flow | $74 | $127 | $95 | $70 |