Greatview Aseptic Packaging Company Limited
GRVWF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $3,817 | $3,937 | $3,464 | $3,039 |
| % Growth | -3.1% | 13.6% | 14% | – |
| Cost of Goods Sold | $3,136 | $3,349 | $2,767 | $2,233 |
| Gross Profit | $681 | $588 | $698 | $806 |
| % Margin | 17.8% | 14.9% | 20.1% | 26.5% |
| R&D Expenses | $0 | $20 | $18 | $23 |
| G&A Expenses | $194 | $170 | $174 | $177 |
| SG&A Expenses | $421 | $424 | $405 | $355 |
| Sales & Mktg Exp. | $226 | $254 | $231 | $178 |
| Other Operating Expenses | -$59 | -$84 | -$88 | -$33 |
| Operating Expenses | $361 | $360 | $335 | $344 |
| Operating Income | $320 | $227 | $362 | $461 |
| % Margin | 8.4% | 5.8% | 10.5% | 15.2% |
| Other Income/Exp. Net | $5 | $5 | -$2 | -$5 |
| Pre-Tax Income | $324 | $233 | $360 | $456 |
| Tax Expense | $80 | $50 | $75 | $113 |
| Net Income | $244 | $182 | $285 | $343 |
| % Margin | 6.4% | 4.6% | 8.2% | 11.3% |
| EPS | 0.18 | 0.14 | 0.21 | 0.26 |
| % Growth | 28.6% | -33.3% | -19.2% | – |
| EPS Diluted | 0.18 | 0.14 | 0.21 | 0.26 |
| Weighted Avg Shares Out | 1,337 | 1,337 | 1,337 | 1,337 |
| Weighted Avg Shares Out Dil | 1,337 | 1,337 | 1,337 | 1,337 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $8 | $6 | $11 |
| Interest Expense | $8 | $5 | $3 | $0 |
| Depreciation & Amortization | $152 | $130 | $133 | $145 |
| EBITDA | $483 | $359 | $482 | $599 |
| % Margin | 12.7% | 9.1% | 13.9% | 19.7% |