Grown Rogue International Inc.
GRUSF · OTC
12/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | $27 | $22 | $18 | $9 |
| % Growth | 23.8% | 22.9% | 89.3% | – |
| Cost of Goods Sold | $14 | $8 | $10 | $3 |
| Gross Profit | $13 | $14 | $8 | $6 |
| % Margin | 49.8% | 65.2% | 45.7% | 65% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10 | $9 | $6 | $4 |
| SG&A Expenses | $11 | $9 | $6 | $4 |
| Sales & Mktg Exp. | $1 | $1 | $0 | $0 |
| Other Operating Expenses | $1 | $2 | $1 | $0 |
| Operating Expenses | $12 | $12 | $7 | $4 |
| Operating Income | $1 | $3 | $1 | $2 |
| % Margin | 4.1% | 11.7% | 8.1% | 17.4% |
| Other Income/Exp. Net | -$10 | -$3 | -$1 | -$2 |
| Pre-Tax Income | -$9 | -$0 | $1 | -$1 |
| Tax Expense | $2 | $0 | $0 | $0 |
| Net Income | -$11 | -$1 | $0 | -$1 |
| % Margin | -41.8% | -2.4% | 2.5% | -10.8% |
| EPS | -0.054 | -0.003 | 0.003 | -0.008 |
| % Growth | -1,700% | -215.4% | 134.7% | – |
| EPS Diluted | -0.048 | -0.003 | 0.003 | -0.008 |
| Weighted Avg Shares Out | 209 | 173 | 169 | 135 |
| Weighted Avg Shares Out Dil | 237 | 173 | 169 | 135 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $2 | $1 | $1 |
| Depreciation & Amortization | $1 | $1 | $2 | $1 |
| EBITDA | $2 | $2 | $3 | $3 |
| % Margin | 7.6% | 7.6% | 19.2% | 27.2% |