Grange Resources Ltd
GRRLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $521 | $615 | $595 | $782 |
| % Growth | -15.3% | 3.4% | -23.9% | – |
| Cost of Goods Sold | $402 | $339 | $309 | $319 |
| Gross Profit | $119 | $276 | $286 | $463 |
| % Margin | 22.8% | 44.8% | 48.1% | 59.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $5 | $5 | $4 |
| SG&A Expenses | $9 | $21 | $26 | $16 |
| Sales & Mktg Exp. | $4 | $16 | $21 | $13 |
| Other Operating Expenses | $49 | $55 | $25 | $18 |
| Operating Expenses | $58 | $76 | $51 | $35 |
| Operating Income | $61 | $199 | $230 | $439 |
| % Margin | 11.7% | 32.4% | 38.8% | 56.2% |
| Other Income/Exp. Net | $20 | $16 | $18 | $22 |
| Pre-Tax Income | $81 | $215 | $249 | $461 |
| Tax Expense | $22 | $65 | $77 | $139 |
| Net Income | $59 | $150 | $172 | $322 |
| % Margin | 11.2% | 24.4% | 28.9% | 41.2% |
| EPS | 0.051 | 0.13 | 0.15 | 0.28 |
| % Growth | -61.1% | -13.3% | -46.4% | – |
| EPS Diluted | 0.05 | 0.13 | 0.15 | 0.28 |
| Weighted Avg Shares Out | 1,157 | 1,157 | 1,157 | 1,157 |
| Weighted Avg Shares Out Dil | 1,162 | 1,158 | 1,157 | 1,157 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $15 | $10 | $6 |
| Interest Expense | $3 | $4 | $2 | $1 |
| Depreciation & Amortization | $49 | $55 | $25 | $18 |
| EBITDA | $133 | $275 | $277 | $480 |
| % Margin | 25.5% | 44.7% | 46.5% | 61.4% |