Grove Collaborative Holdings, Inc.

GROV · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Market Cap$51$62$66$846
- Cash$20$86$81$78
+ Debt$22$90$81$91
Enterprise Value$54$65$66$858
Revenue$203$259$322$384
% Growth-21.5%-19.4%-16.2%
Gross Profit$109$137$155$189
% Margin53.8%53%48.1%49.1%
EBITDA-$5-$21-$72-$126
% Margin-2.4%-8.2%-22.5%-32.7%
Net Income-$27-$43-$88-$136
% Margin-13.5%-16.7%-27.3%-35.4%
EPS Diluted-0.76-1.28-4.85-4.17
% Growth40.6%73.6%-16.3%
Operating Cash Flow-$10-$8-$96-$127
Capital Expenditures-$2-$3-$4-$6
Free Cash Flow-$12-$11-$100-$133