Grindr Inc.
GRND · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $345 | $260 | $195 | $146 |
| % Growth | 32.7% | 33.2% | 33.7% | – |
| Cost of Goods Sold | $88 | $67 | $51 | $37 |
| Gross Profit | $257 | $192 | $144 | $108 |
| % Margin | 74.6% | 74% | 73.7% | 74.4% |
| R&D Expenses | $36 | $29 | $18 | $11 |
| G&A Expenses | $105 | $78 | $72 | $29 |
| SG&A Expenses | $114 | $80 | $75 | $31 |
| Sales & Mktg Exp. | $8 | $2 | $3 | $1 |
| Other Operating Expenses | $15 | $27 | $38 | $43 |
| Operating Expenses | $164 | $137 | $131 | $85 |
| Operating Income | $93 | $55 | $13 | $24 |
| % Margin | 26.9% | 21.4% | 6.7% | 16.3% |
| Other Income/Exp. Net | -$211 | -$107 | -$13 | -$17 |
| Pre-Tax Income | -$118 | -$52 | -$0 | $6 |
| Tax Expense | $13 | $4 | -$1 | $1 |
| Net Income | -$131 | -$56 | $1 | $5 |
| % Margin | -38% | -21.5% | 0.4% | 3.5% |
| EPS | -0.74 | -0.32 | 0.005 | 0.033 |
| % Growth | -131.3% | -6,025.9% | -83.7% | – |
| EPS Diluted | -0.74 | -0.32 | 0.005 | 0.033 |
| Weighted Avg Shares Out | 176 | 174 | 158 | 153 |
| Weighted Avg Shares Out Dil | 176 | 174 | 159 | 153 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $26 | $46 | $32 | $19 |
| Depreciation & Amortization | $13 | $27 | $39 | $43 |
| EBITDA | $107 | $21 | $70 | $68 |
| % Margin | 31.1% | 8.2% | 35.9% | 46.8% |