GrønlandsBANKEN A/S
GRLA.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 621 | DKK 568 | DKK 301 | DKK 333 |
| % Growth | 9.3% | 89% | -9.7% | – |
| Cost of Goods Sold | DKK 117 | DKK 87 | -DKK 18 | -DKK 23 |
| Gross Profit | DKK 504 | DKK 481 | DKK 319 | DKK 356 |
| % Margin | 81.2% | 84.6% | 106% | 107% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 106 | DKK 102 | DKK 90 | DKK 90 |
| SG&A Expenses | DKK 106 | DKK 102 | DKK 90 | DKK 90 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 152 | DKK 134 | DKK 120 | DKK 108 |
| Operating Expenses | DKK 259 | DKK 236 | DKK 210 | DKK 197 |
| Operating Income | DKK 246 | DKK 245 | DKK 109 | DKK 159 |
| % Margin | 39.6% | 43% | 36.3% | 47.7% |
| Other Income/Exp. Net | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Pre-Tax Income | DKK 246 | DKK 245 | DKK 109 | DKK 159 |
| Tax Expense | DKK 37 | DKK 52 | DKK 10 | DKK 26 |
| Net Income | DKK 209 | DKK 192 | DKK 99 | DKK 133 |
| % Margin | 33.6% | 33.9% | 32.8% | 39.9% |
| EPS | 116.1 | 106.9 | 54.86 | 73.8 |
| % Growth | 8.6% | 94.9% | -25.7% | – |
| EPS Diluted | 116.1 | 106.89 | 54.86 | 73.8 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 477 | DKK 417 | DKK 225 | DKK 211 |
| Interest Expense | DKK 117 | DKK 87 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 9 | DKK 8 | DKK 7 | DKK 7 |
| EBITDA | DKK 255 | DKK 253 | DKK 116 | DKK 166 |
| % Margin | 41% | 44.5% | 38.7% | 49.8% |