Grieg Seafood ASA
GRGSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,519 | $7,020 | $7,164 | $4,599 |
| % Growth | 7.1% | -2% | 55.8% | – |
| Cost of Goods Sold | $4,110 | $2,565 | $2,751 | $1,668 |
| Gross Profit | $3,409 | $4,455 | $4,413 | $2,931 |
| % Margin | 45.3% | 63.5% | 61.6% | 63.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $231 | $215 | $67 | $54 |
| SG&A Expenses | $247 | $229 | $73 | $57 |
| Sales & Mktg Exp. | $17 | $14 | $7 | $3 |
| Other Operating Expenses | $3,654 | $3,392 | $19 | $40 |
| Operating Expenses | $3,901 | $3,621 | $2,611 | $1,927 |
| Operating Income | -$492 | $877 | $1,872 | $1,117 |
| % Margin | -6.5% | 12.5% | 26.1% | 24.3% |
| Other Income/Exp. Net | -$2,118 | -$33 | -$2,489 | -$87 |
| Pre-Tax Income | -$2,610 | $844 | $1,448 | $854 |
| Tax Expense | $41 | $284 | $294 | $249 |
| Net Income | -$2,651 | $560 | $1,154 | $1,205 |
| % Margin | -35.3% | 8% | 16.1% | 26.2% |
| EPS | 21.9 | 5 | 10.27 | 6.96 |
| % Growth | 338% | -51.3% | 47.6% | – |
| EPS Diluted | 21.9 | 5 | 10.27 | 6.96 |
| Weighted Avg Shares Out | 112 | 112 | 112 | 112 |
| Weighted Avg Shares Out Dil | 112 | 112 | 112 | 112 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$15 | $0 | $14 | $0 |
| Interest Expense | $326 | $258 | $151 | $191 |
| Depreciation & Amortization | $651 | $555 | $476 | $376 |
| EBITDA | -$1,633 | $1,652 | $2,055 | $1,421 |
| % Margin | -21.7% | 23.5% | 28.7% | 30.9% |