Fibra Danhos
GRFFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $330 | $366 | $284 | $232 |
| % Growth | -9.8% | 29.1% | 22.3% | – |
| Cost of Goods Sold | $104 | $158 | $114 | $75 |
| Gross Profit | $227 | $208 | $170 | $157 |
| % Margin | 68.6% | 56.8% | 59.9% | 67.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10 | $11 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $8 | $8 |
| Operating Expenses | $10 | $127 | $8 | $8 |
| Operating Income | $217 | $232 | $162 | $149 |
| % Margin | 65.6% | 63.4% | 57% | 64.3% |
| Other Income/Exp. Net | -$4 | -$28 | -$17 | -$13 |
| Pre-Tax Income | $213 | $204 | $165 | $137 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $202 | $195 | $146 | $137 |
| % Margin | 61% | 53.2% | 51.3% | 58.8% |
| EPS | 0.127 | 0.125 | 0.095 | 0.091 |
| % Growth | 1.2% | 32.5% | 4% | – |
| EPS Diluted | 0.127 | 0.119 | 0.095 | 0.088 |
| Weighted Avg Shares Out | 76 | 92 | 79 | 73 |
| Weighted Avg Shares Out Dil | 76 | 97 | 79 | 76 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $0 | $1 |
| Interest Expense | $0 | $37 | $0 | $17 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $217 | $198 | $163 | $150 |
| % Margin | 65.8% | 54% | 57.3% | 64.6% |