Giordano International Limited

GRDZF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$3,919$3,873$3,799$3,380
% Growth1.2%1.9%12.4%
Cost of Goods Sold$1,685$1,610$1,653$1,450
Gross Profit$2,234$2,263$2,146$1,930
% Margin57%58.4%56.5%57.1%
R&D Expenses$0$0$0$0
G&A Expenses$59$42$44$37
SG&A Expenses$303$274$280$259
Sales & Mktg Exp.$244$232$236$222
Other Operating Expenses$1,554$1,486$1,441$1,408
Operating Expenses$1,857$1,760$1,721$1,667
Operating Income$377$503$425$263
% Margin9.6%13%11.2%7.8%
Other Income/Exp. Net-$26$5$11$12
Pre-Tax Income$351$508$436$275
Tax Expense$99$119$107$52
Net Income$216$345$268$190
% Margin5.5%8.9%7.1%5.6%
EPS0.130.220.170.12
% Growth-40.9%29.4%41.7%
EPS Diluted0.130.210.170.12
Weighted Avg Shares Out1,6241,5991,5801,578
Weighted Avg Shares Out Dil1,6211,6121,5891,585
Supplemental Information
Interest Income$18$23$12$12
Interest Expense$46$40$25$29
Depreciation & Amortization$481$53$47$52
EBITDA$879$540$448$272
% Margin22.4%13.9%11.8%8%