Grindrod Limited
GRDLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,976 | $4,846 | $5,884 | $3,417 |
| % Growth | 2.7% | -17.6% | 72.2% | – |
| Cost of Goods Sold | $4,920 | $3,283 | $4,390 | $2,202 |
| Gross Profit | $56 | $1,562 | $1,494 | $1,215 |
| % Margin | 1.1% | 32.2% | 25.4% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $22 | $29 | $27 | $29 |
| SG&A Expenses | $21 | $136 | $47 | $85 |
| Sales & Mktg Exp. | -$0 | $107 | $20 | $56 |
| Other Operating Expenses | $74 | $0 | $0 | $0 |
| Operating Expenses | $96 | $136 | $47 | $85 |
| Operating Income | -$39 | $1,426 | $1,446 | $1,130 |
| % Margin | -0.8% | 29.4% | 24.6% | 33.1% |
| Other Income/Exp. Net | $718 | -$65 | -$268 | -$913 |
| Pre-Tax Income | $679 | $1,361 | $1,178 | $217 |
| Tax Expense | $290 | $302 | $348 | $82 |
| Net Income | $390 | $1,062 | $657 | $221 |
| % Margin | 7.8% | 21.9% | 11.2% | 6.5% |
| EPS | 4.7 | 14.8 | 9 | 2.6 |
| % Growth | -68.2% | 64.4% | 246.2% | – |
| EPS Diluted | 4.7 | 14.8 | 9 | 2.6 |
| Weighted Avg Shares Out | 67 | 72 | 67 | 67 |
| Weighted Avg Shares Out Dil | 67 | 67 | 67 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | $220 | $241 | $141 | $100 |
| Interest Expense | $279 | $220 | $218 | $235 |
| Depreciation & Amortization | $231 | $187 | $486 | $475 |
| EBITDA | $1,189 | $1,042 | $1,228 | $845 |
| % Margin | 23.9% | 21.5% | 20.9% | 24.7% |