Grand City Properties S.A.
GRDDY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $423 | $608 | $396 | $375 |
| % Growth | -30.4% | 53.5% | 5.7% | – |
| Cost of Goods Sold | $254 | $279 | $266 | $218 |
| Gross Profit | $169 | $329 | $130 | $156 |
| % Margin | 40% | 54.1% | 32.8% | 41.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $11 | $5 | $5 |
| SG&A Expenses | $6 | $11 | $6 | $7 |
| Sales & Mktg Exp. | $1 | $0 | $1 | $2 |
| Other Operating Expenses | -$207 | $899 | -$171 | -$137 |
| Operating Expenses | -$201 | $910 | -$165 | -$131 |
| Operating Income | $370 | -$582 | $413 | $986 |
| % Margin | 87.6% | -95.7% | 104.2% | 263.2% |
| Other Income/Exp. Net | -$70 | -$143 | -$184 | -$195 |
| Pre-Tax Income | $300 | -$724 | $229 | $791 |
| Tax Expense | $58 | -$86 | $50 | $174 |
| Net Income | $239 | -$514 | $154 | $549 |
| % Margin | 56.5% | -84.5% | 38.9% | 146.5% |
| EPS | 1.14 | -2.98 | 0.77 | 3.12 |
| % Growth | 138.3% | -487% | -75.3% | – |
| EPS Diluted | 1.14 | -2.98 | 0.76 | 2.9 |
| Weighted Avg Shares Out | 173 | 172 | 168 | 168 |
| Weighted Avg Shares Out Dil | 173 | 172 | 172 | 182 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$15 | $0 | $47 | $46 |
| Interest Expense | $59 | $76 | $47 | $46 |
| Depreciation & Amortization | $6 | $9 | $287 | $237 |
| EBITDA | $365 | -$658 | $306 | $299 |
| % Margin | 86.5% | -108.3% | 77.1% | 79.9% |