The Gorman-Rupp Company
GRC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $660 | $660 | $521 | $378 |
| % Growth | 0% | 26.6% | 37.7% | – |
| Cost of Goods Sold | $468 | $463 | $390 | $282 |
| Gross Profit | $192 | $196 | $131 | $96 |
| % Margin | 29.1% | 29.8% | 25.1% | 25.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $102 | $97 | $83 | $57 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $13 | $8 | $0 |
| Operating Expenses | $102 | $109 | $91 | $57 |
| Operating Income | $90 | $87 | $40 | $39 |
| % Margin | 13.7% | 13.2% | 7.7% | 10.4% |
| Other Income/Exp. Net | -$40 | -$43 | -$26 | -$2 |
| Pre-Tax Income | $50 | $44 | $14 | $37 |
| Tax Expense | $10 | $9 | $3 | $7 |
| Net Income | $40 | $35 | $11 | $30 |
| % Margin | 6.1% | 5.3% | 2.1% | 7.9% |
| EPS | 1.53 | 1.34 | 0.43 | 1.14 |
| % Growth | 14.2% | 211.6% | -62.3% | – |
| EPS Diluted | 1.53 | 1.34 | 0.43 | 1.14 |
| Weighted Avg Shares Out | 26 | 26 | 26 | 26 |
| Weighted Avg Shares Out Dil | 26 | 26 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $34 | $41 | $19 | $0 |
| Depreciation & Amortization | $28 | $28 | $21 | $12 |
| EBITDA | $110 | $114 | $54 | $49 |
| % Margin | 16.7% | 17.3% | 10.4% | 13% |