The Gorman-Rupp Company
GRC · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $172,825 | $179,045 | $163,948 | $162,704 |
| % Growth | -3.5% | 9.2% | 0.8% | – |
| Cost of Goods Sold | $125,492 | $122,993 | $113,616 | $113,511 |
| Gross Profit | $47,333 | $56,053 | $50,332 | $49,193 |
| % Margin | 27.4% | 31.3% | 30.7% | 30.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $25,856 | $26,039 | $25,107 | $25,013 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $3,102 | $3,100 | $3,100 |
| Operating Expenses | $25,856 | $29,141 | $28,207 | $28,113 |
| Operating Income | $21,477 | $26,912 | $22,125 | $21,080 |
| % Margin | 12.4% | 15% | 13.5% | 13% |
| Other Income/Exp. Net | -$6,144 | -$6,529 | -$6,589 | -$7,402 |
| Pre-Tax Income | $15,333 | $20,383 | $15,536 | $13,678 |
| Tax Expense | $3,989 | $4,586 | $3,408 | $2,701 |
| Net Income | $11,344 | $15,797 | $12,128 | $10,977 |
| % Margin | 6.6% | 8.8% | 7.4% | 6.7% |
| EPS | 0.43 | 0.6 | 0.46 | 0.42 |
| % Growth | -28.3% | 30.4% | 9.5% | – |
| EPS Diluted | 0.43 | 0.6 | 0.46 | 0.42 |
| Weighted Avg Shares Out | 26,289 | 26,278 | 26,247 | 26,228 |
| Weighted Avg Shares Out Dil | 26,289 | 26,278 | 26,247 | 26,228 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5,787 | $5,990 | $6,307 | $6,735 |
| Depreciation & Amortization | $6,883 | $6,974 | $6,963 | $6,924 |
| EBITDA | $28,003 | $33,348 | $28,806 | $27,337 |
| % Margin | 16.2% | 18.6% | 17.6% | 16.8% |