The Gorman-Rupp Company
GRC · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $173 | $179 | $164 | $163 |
| % Growth | -3.5% | 9.2% | 0.8% | – |
| Cost of Goods Sold | $125 | $123 | $114 | $114 |
| Gross Profit | $47 | $56 | $50 | $49 |
| % Margin | 27.4% | 31.3% | 30.7% | 30.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $26 | $26 | $25 | $25 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $3 | $3 | $3 |
| Operating Expenses | $26 | $29 | $28 | $28 |
| Operating Income | $21 | $27 | $22 | $21 |
| % Margin | 12.4% | 15% | 13.5% | 13% |
| Other Income/Exp. Net | -$6 | -$7 | -$7 | -$7 |
| Pre-Tax Income | $15 | $20 | $16 | $14 |
| Tax Expense | $4 | $5 | $3 | $3 |
| Net Income | $11 | $16 | $12 | $11 |
| % Margin | 6.6% | 8.8% | 7.4% | 6.7% |
| EPS | 0.43 | 0.6 | 0.46 | 0.42 |
| % Growth | -28.3% | 30.4% | 9.5% | – |
| EPS Diluted | 0.43 | 0.6 | 0.46 | 0.42 |
| Weighted Avg Shares Out | 26 | 26 | 26 | 26 |
| Weighted Avg Shares Out Dil | 26 | 26 | 26 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $6 | $6 | $7 |
| Depreciation & Amortization | $7 | $7 | $7 | $7 |
| EBITDA | $28 | $33 | $29 | $27 |
| % Margin | 16.2% | 18.6% | 17.6% | 16.8% |