Green Brick Partners, Inc.
GRBK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,099 | $1,778 | $1,758 | $1,403 |
| % Growth | 18.1% | 1.1% | 25.3% | – |
| Cost of Goods Sold | $1,395 | $1,230 | $1,235 | $1,041 |
| Gross Profit | $704 | $548 | $523 | $362 |
| % Margin | 33.5% | 30.8% | 29.8% | 25.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $223 | $191 | $163 | $130 |
| SG&A Expenses | $227 | $193 | $164 | $132 |
| Sales & Mktg Exp. | $3 | $2 | $1 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $227 | $193 | $164 | $132 |
| Operating Income | $477 | $355 | $359 | $230 |
| % Margin | 22.7% | 20% | 20.4% | 16.4% |
| Other Income/Exp. Net | $35 | $36 | $37 | $26 |
| Pre-Tax Income | $512 | $391 | $396 | $257 |
| Tax Expense | $95 | $85 | $82 | $53 |
| Net Income | $382 | $285 | $292 | $190 |
| % Margin | 18.2% | 16% | 16.6% | 13.6% |
| EPS | 8.51 | 6.2 | 6.07 | 3.75 |
| % Growth | 37.3% | 2.1% | 61.9% | – |
| EPS Diluted | 8.45 | 6.14 | 6.02 | 3.72 |
| Weighted Avg Shares Out | 45 | 45 | 48 | 51 |
| Weighted Avg Shares Out Dil | 45 | 46 | 48 | 51 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $4 | $2 | $3 |
| EBITDA | $482 | $359 | $361 | $231 |
| % Margin | 23% | 20.2% | 20.6% | 16.4% |