Gold Flora Corporation
GRAM · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $91 | $63 | $79 | $0 |
| % Growth | 44.3% | -20.4% | – | – |
| Cost of Goods Sold | $58 | $54 | $89 | $0 |
| Gross Profit | $32 | $9 | -$9 | $0 |
| % Margin | 35.7% | 14% | -11.8% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $51 | $18 | $0 | $0 |
| SG&A Expenses | $54 | $19 | $148 | $9 |
| Sales & Mktg Exp. | $3 | $1 | $0 | $0 |
| Other Operating Expenses | $26 | -$0 | $0 | $0 |
| Operating Expenses | $79 | $19 | $148 | $9 |
| Operating Income | -$47 | -$10 | -$157 | -$9 |
| % Margin | -51.4% | -15.9% | -198.2% | – |
| Other Income/Exp. Net | $14 | -$6 | -$343 | $2 |
| Pre-Tax Income | -$33 | -$16 | -$500 | -$7 |
| Tax Expense | $10 | $5 | -$6 | -$7 |
| Net Income | -$43 | -$21 | -$582 | $0 |
| % Margin | -46.9% | -33.8% | -734.5% | – |
| EPS | -0.23 | -0.23 | -6.12 | 0 |
| % Growth | 0% | 96.2% | – | – |
| EPS Diluted | -0.23 | -0.23 | -6.12 | 0 |
| Weighted Avg Shares Out | 188 | 95 | 95 | 15 |
| Weighted Avg Shares Out Dil | 188 | 95 | 95 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $2 |
| Interest Expense | $20 | $21 | $5 | $0 |
| Depreciation & Amortization | $13 | $8 | $22 | $0 |
| EBITDA | $0 | $13 | -$473 | -$7 |
| % Margin | 0.3% | 20.4% | -597% | – |