GRAIL, Inc.
GRAL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $569 | $424 | $424 | $424 |
| - Cash | $214 | $97 | $242 | $221 |
| + Debt | $68 | $84 | $96 | $111 |
| Enterprise Value | $423 | $411 | $279 | $314 |
| Revenue | $126 | $93 | $56 | $15 |
| % Growth | 34.9% | 67.6% | 280.2% | – |
| Gross Profit | -$78 | -$96 | -$116 | -$100 |
| % Margin | -62.1% | -102.7% | -209.6% | -684.4% |
| EBITDA | -$610 | -$638 | -$588 | -$1,207 |
| % Margin | -485.8% | -685.5% | -1,058% | -8,259% |
| Net Income | -$2,027 | -$1,466 | -$5,399 | -$1,248 |
| % Margin | -1,613.9% | -1,574.2% | -9,719.3% | -8,539.4% |
| EPS Diluted | -63.54 | -47.2 | -173.87 | -40.18 |
| % Growth | -34.6% | 72.9% | -332.7% | – |
| Operating Cash Flow | -$577 | -$596 | -$561 | -$688 |
| Capital Expenditures | -$5 | -$13 | -$23 | -$70 |
| Free Cash Flow | -$582 | -$609 | -$584 | -$758 |